omi-202006300000075252--12-312020Q2FALSE————4463881262382,6624,0643,64123,31921,015264,169245,71822200,000200,00063,73762,84363,73762,8430.00250.00250.00250.002522223.8754.3754.5000000752522020-01-012020-06-30xbrli:shares00000752522020-07-31iso4217:USD00000752522020-04-012020-06-3000000752522019-04-012019-06-3000000752522019-01-012019-06-300000075252us-gaap:RetainedEarningsMember2020-04-012020-06-30iso4217:USDxbrli:shares00000752522020-06-3000000752522019-12-3100000752522018-12-3100000752522019-06-300000075252us-gaap:CommonStockMember2018-12-310000075252us-gaap:AdditionalPaidInCapitalMember2018-12-310000075252us-gaap:RetainedEarningsMember2018-12-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310000075252us-gaap:RetainedEarningsMember2019-01-012019-03-3100000752522019-01-012019-03-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310000075252us-gaap:CommonStockMember2019-01-012019-03-310000075252us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-310000075252us-gaap:CommonStockMember2019-03-310000075252us-gaap:AdditionalPaidInCapitalMember2019-03-310000075252us-gaap:RetainedEarningsMember2019-03-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-3100000752522019-03-310000075252us-gaap:RetainedEarningsMember2019-04-012019-06-300000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-300000075252us-gaap:CommonStockMember2019-04-012019-06-300000075252us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300000075252us-gaap:CommonStockMember2019-06-300000075252us-gaap:AdditionalPaidInCapitalMember2019-06-300000075252us-gaap:RetainedEarningsMember2019-06-300000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300000075252us-gaap:CommonStockMember2019-12-310000075252us-gaap:AdditionalPaidInCapitalMember2019-12-310000075252us-gaap:RetainedEarningsMember2019-12-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000075252us-gaap:RetainedEarningsMember2020-01-012020-03-3100000752522020-01-012020-03-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310000075252us-gaap:CommonStockMember2020-01-012020-03-310000075252us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310000075252us-gaap:CommonStockMember2020-03-310000075252us-gaap:AdditionalPaidInCapitalMember2020-03-310000075252us-gaap:RetainedEarningsMember2020-03-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-3100000752522020-03-310000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300000075252us-gaap:CommonStockMember2020-04-012020-06-300000075252us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300000075252us-gaap:CommonStockMember2020-06-300000075252us-gaap:AdditionalPaidInCapitalMember2020-06-300000075252us-gaap:RetainedEarningsMember2020-06-300000075252us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000075252omi:MoviantoMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2020-06-180000075252omi:MoviantoMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2020-01-012020-06-300000075252omi:MoviantoMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2020-04-012020-06-300000075252omi:MoviantoMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2019-04-012019-06-300000075252omi:MoviantoMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2019-01-012019-06-300000075252omi:MoviantoMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2019-12-310000075252omi:GlobalSolutionsMember2019-12-310000075252omi:GlobalProductsMember2019-12-310000075252omi:GlobalSolutionsMember2020-01-012020-06-300000075252omi:GlobalProductsMember2020-01-012020-06-300000075252omi:GlobalSolutionsMember2020-06-300000075252omi:GlobalProductsMember2020-06-300000075252us-gaap:CustomerRelationshipsMember2020-06-300000075252us-gaap:TradeNamesMember2020-06-300000075252us-gaap:OtherIntangibleAssetsMember2020-06-300000075252us-gaap:CustomerRelationshipsMember2019-12-310000075252us-gaap:TradeNamesMember2019-12-310000075252us-gaap:OtherIntangibleAssetsMember2019-12-310000075252us-gaap:CustomerRelationshipsMember2020-01-012020-06-300000075252us-gaap:TradeNamesMember2020-01-012020-06-300000075252us-gaap:OtherIntangibleAssetsMember2020-01-012020-06-300000075252us-gaap:CustomerRelationshipsMember2019-01-012019-12-310000075252us-gaap:TradeNamesMember2019-01-012019-12-310000075252us-gaap:OtherIntangibleAssetsMember2019-01-012019-12-310000075252omi:GlobalSolutionsMember2020-04-012020-06-300000075252omi:GlobalSolutionsMember2019-04-012019-06-300000075252omi:GlobalSolutionsMember2019-01-012019-06-300000075252omi:GlobalProductsMember2020-04-012020-06-300000075252omi:GlobalProductsMember2019-04-012019-06-300000075252omi:GlobalProductsMember2019-01-012019-06-300000075252omi:EmployeeSeveranceAndOtherCostMember2020-01-012020-03-310000075252omi:InformationSystemCostsMember2020-01-012020-03-310000075252us-gaap:OtherRestructuringMember2020-01-012020-03-310000075252omi:EmployeeSeveranceAndOtherCostMember2020-04-012020-06-300000075252omi:InformationSystemCostsMember2020-04-012020-06-300000075252us-gaap:OtherRestructuringMember2020-04-012020-06-300000075252omi:EmployeeSeveranceAndOtherCostMember2019-01-012019-03-310000075252omi:InformationSystemCostsMember2019-01-012019-03-310000075252us-gaap:OtherRestructuringMember2019-01-012019-03-310000075252omi:EmployeeSeveranceAndOtherCostMember2019-04-012019-06-300000075252omi:InformationSystemCostsMember2019-04-012019-06-300000075252us-gaap:OtherRestructuringMember2019-04-012019-06-300000075252us-gaap:SpecialTerminationBenefitsMember2020-04-012020-06-300000075252us-gaap:SpecialTerminationBenefitsMember2020-01-012020-06-300000075252us-gaap:SpecialTerminationBenefitsMember2019-04-012019-06-300000075252us-gaap:SpecialTerminationBenefitsMember2019-01-012019-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberomi:A3.875SeniorNotesMember2020-06-300000075252us-gaap:SeniorNotesMemberomi:A3.875SeniorNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberomi:A3.875SeniorNotesMember2019-12-310000075252us-gaap:SeniorNotesMemberomi:A3.875SeniorNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberomi:A4.375SeniorNotesMember2020-06-300000075252us-gaap:SeniorNotesMemberomi:A4.375SeniorNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMemberomi:A4.375SeniorNotesMember2019-12-310000075252us-gaap:SeniorNotesMemberomi:A4.375SeniorNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310000075252omi:TermLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:TermALoanMember2020-06-300000075252omi:TermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberomi:TermALoanMember2020-06-300000075252omi:TermLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:TermALoanMember2019-12-310000075252omi:TermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberomi:TermALoanMember2019-12-310000075252omi:TermLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:TermBLoansMember2020-06-300000075252omi:TermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberomi:TermBLoansMember2020-06-300000075252omi:TermLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:TermBLoansMember2019-12-310000075252omi:TermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberomi:TermBLoansMember2019-12-310000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2020-06-300000075252us-gaap:RevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2019-12-310000075252us-gaap:RevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:AccountsReceivableSecuritizationProgramMemberus-gaap:SecuredDebtMember2020-06-300000075252omi:AccountsReceivableSecuritizationProgramMemberus-gaap:SecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:AccountsReceivableSecuritizationProgramMemberus-gaap:SecuredDebtMember2019-12-310000075252omi:AccountsReceivableSecuritizationProgramMemberus-gaap:SecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:FinanceLeaseLiabilitiesAndOtherMember2020-06-300000075252us-gaap:EstimateOfFairValueFairValueDisclosureMemberomi:FinanceLeaseLiabilitiesAndOtherMember2020-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMemberomi:FinanceLeaseLiabilitiesAndOtherMember2019-12-310000075252us-gaap:EstimateOfFairValueFairValueDisclosureMemberomi:FinanceLeaseLiabilitiesAndOtherMember2019-12-310000075252us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-06-300000075252us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300000075252us-gaap:CarryingReportedAmountFairValueDisclosureMember2019-12-310000075252us-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310000075252omi:A2021NotesMemberus-gaap:SeniorNotesMember2020-06-30xbrli:pure0000075252us-gaap:SeniorNotesMemberomi:A2024NotesMember2020-06-300000075252omi:A2021NotesMemberus-gaap:SeniorNotesMember2020-01-012020-06-300000075252us-gaap:SeniorNotesMemberomi:A2024NotesMember2020-01-012020-06-300000075252us-gaap:SeniorNotesMemberomi:A2021and2024NotesMember2020-01-012020-06-300000075252us-gaap:SeniorNotesMemberomi:A2021and2024NotesMember2020-06-300000075252omi:A2021NotesMemberus-gaap:SeniorNotesMemberus-gaap:SubsequentEventMember2020-07-022020-07-020000075252us-gaap:BaseRateMemberomi:A2021NotesMemberus-gaap:SeniorNotesMemberus-gaap:SubsequentEventMember2020-07-022020-07-020000075252us-gaap:RevolvingCreditFacilityMember2020-06-300000075252omi:TermLoanMember2020-06-300000075252us-gaap:EurodollarMemberus-gaap:RevolvingCreditFacilityMember2020-01-012020-06-300000075252us-gaap:BaseRateMemberomi:TermBLoansMember2020-01-012020-06-300000075252us-gaap:EurodollarMemberomi:TermBLoansMember2020-01-012020-06-300000075252us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2020-01-012020-06-300000075252us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2020-01-012020-06-300000075252omi:TermA2LoanMember2020-01-012020-06-300000075252us-gaap:RevolvingCreditFacilityMember2019-12-310000075252us-gaap:LetterOfCreditMember2020-06-300000075252us-gaap:LetterOfCreditMember2019-12-310000075252omi:ReplacedLineOfCreditMember2020-06-300000075252omi:MoviantoMemberomi:ReplacedLineOfCreditMemberomi:EuropeanLeaseAgreementMember2020-06-300000075252omi:ReplacedLineOfCreditMemberomi:EuropeanLeaseAgreementMember2019-12-310000075252omi:AccountsReceivableSecuritizationProgramMembersrt:MaximumMember2020-02-190000075252omi:AccountsReceivableSecuritizationProgramMembersrt:MaximumMember2020-02-290000075252omi:ReplacedLineOfCreditMemberomi:EuropeanLeaseAgreementMember2020-06-300000075252country:US2020-04-012020-06-300000075252country:US2019-04-012019-06-300000075252country:US2020-01-012020-06-300000075252country:US2019-01-012019-06-300000075252us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-06-300000075252us-gaap:OtherAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-06-300000075252us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMember2020-06-300000075252us-gaap:ForeignExchangeContractMemberus-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember2020-06-300000075252us-gaap:ForeignExchangeContractMemberus-gaap:OtherAssetsMemberus-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember2020-06-300000075252us-gaap:ForeignExchangeContractMemberus-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMemberus-gaap:OtherLiabilitiesMember2020-06-300000075252us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310000075252us-gaap:OtherAssetsMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310000075252us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMember2019-12-310000075252us-gaap:InterestRateSwapMember2020-04-012020-06-300000075252us-gaap:InterestRateSwapMember2020-01-012020-06-300000075252us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2020-04-012020-06-300000075252us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2020-01-012020-06-300000075252us-gaap:InterestRateSwapMember2019-04-012019-06-300000075252us-gaap:InterestRateSwapMember2019-01-012019-06-300000075252us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2019-04-012019-06-300000075252us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2019-01-012019-06-300000075252us-gaap:ForeignExchangeContractMember2019-04-012019-06-300000075252us-gaap:ForeignExchangeContractMember2019-01-012019-06-300000075252us-gaap:ForeignExchangeContractMemberus-gaap:CostOfSalesMember2019-04-012019-06-300000075252us-gaap:ForeignExchangeContractMemberus-gaap:CostOfSalesMember2019-01-012019-06-300000075252omi:EquityDistributionAgreementMemberus-gaap:CommonStockMember2020-05-012020-05-310000075252omi:EquityDistributionAgreementMember2020-01-012020-06-300000075252omi:EquityDistributionAgreementMember2020-06-300000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-03-310000075252us-gaap:AccumulatedTranslationAdjustmentMember2020-03-310000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-03-310000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-04-012020-06-300000075252us-gaap:AccumulatedTranslationAdjustmentMember2020-04-012020-06-300000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-04-012020-06-300000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-06-300000075252us-gaap:AccumulatedTranslationAdjustmentMember2020-06-300000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-06-300000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-03-310000075252us-gaap:AccumulatedTranslationAdjustmentMember2019-03-310000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-03-310000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-04-012019-06-300000075252us-gaap:AccumulatedTranslationAdjustmentMember2019-04-012019-06-300000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-04-012019-06-300000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-06-300000075252us-gaap:AccumulatedTranslationAdjustmentMember2019-06-300000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-06-300000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310000075252us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-310000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-06-300000075252us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-06-300000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-06-300000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2018-12-310000075252us-gaap:AccumulatedTranslationAdjustmentMember2018-12-310000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2018-12-310000075252us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-01-012019-06-300000075252us-gaap:AccumulatedTranslationAdjustmentMember2019-01-012019-06-300000075252us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-01-012019-06-30omi:segment0000075252omi:GlobalSolutionsMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000075252omi:GlobalSolutionsMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000075252omi:GlobalSolutionsMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000075252omi:GlobalSolutionsMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000075252omi:GlobalProductsMemberus-gaap:OperatingSegmentsMember2020-04-012020-06-300000075252omi:GlobalProductsMemberus-gaap:OperatingSegmentsMember2019-04-012019-06-300000075252omi:GlobalProductsMemberus-gaap:OperatingSegmentsMember2020-01-012020-06-300000075252omi:GlobalProductsMemberus-gaap:OperatingSegmentsMember2019-01-012019-06-300000075252us-gaap:OperatingSegmentsMember2020-04-012020-06-300000075252us-gaap:OperatingSegmentsMember2019-04-012019-06-300000075252us-gaap:OperatingSegmentsMember2020-01-012020-06-300000075252us-gaap:OperatingSegmentsMember2019-01-012019-06-300000075252us-gaap:IntersegmentEliminationMemberomi:GlobalProductsMember2020-04-012020-06-300000075252us-gaap:IntersegmentEliminationMemberomi:GlobalProductsMember2019-04-012019-06-300000075252us-gaap:IntersegmentEliminationMemberomi:GlobalProductsMember2020-01-012020-06-300000075252us-gaap:IntersegmentEliminationMemberomi:GlobalProductsMember2019-01-012019-06-300000075252us-gaap:IntersegmentEliminationMember2020-04-012020-06-300000075252us-gaap:IntersegmentEliminationMember2019-04-012019-06-300000075252us-gaap:IntersegmentEliminationMember2020-01-012020-06-300000075252us-gaap:IntersegmentEliminationMember2019-01-012019-06-300000075252us-gaap:MaterialReconcilingItemsMember2020-04-012020-06-300000075252us-gaap:MaterialReconcilingItemsMember2019-04-012019-06-300000075252us-gaap:MaterialReconcilingItemsMember2020-01-012020-06-300000075252us-gaap:MaterialReconcilingItemsMember2019-01-012019-06-300000075252omi:GlobalSolutionsMemberus-gaap:OperatingSegmentsMember2020-06-300000075252omi:GlobalSolutionsMemberus-gaap:OperatingSegmentsMember2019-12-310000075252omi:GlobalProductsMemberus-gaap:OperatingSegmentsMember2020-06-300000075252omi:GlobalProductsMemberus-gaap:OperatingSegmentsMember2019-12-310000075252us-gaap:OperatingSegmentsMember2020-06-300000075252us-gaap:OperatingSegmentsMember2019-12-310000075252country:US2020-04-012020-06-300000075252country:US2019-04-012019-06-300000075252country:US2020-01-012020-06-300000075252country:US2019-01-012019-06-300000075252us-gaap:NonUsMember2020-04-012020-06-300000075252us-gaap:NonUsMember2019-04-012019-06-300000075252us-gaap:NonUsMember2020-01-012020-06-300000075252us-gaap:NonUsMember2019-01-012019-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________
FORM 10-Q
________________________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-9810
_______________________________________________________
Owens & Minor, Inc.
(Exact name of Registrant as specified in its charter)
_______________________________________________________
| | | | | | | | | | | |
Virginia | | | 54-1701843 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| | | |
9120 Lockwood Boulevard | Mechanicsville | Virginia | 23116 |
(Address of principal executive offices) | | | (Zip Code) |
| | | |
Post Office Box 27626, Richmond, Virginia | | | 23261-7626 |
(Mailing address of principal executive offices) | | | (Zip Code) |
Registrant’s telephone number, including area code (804) 723-7000
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $2 par value per share | | OMI | | New York Stock Exchange |
_________________________________________________________
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “larger accelerated filer”, “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☐ | Accelerated filer | ☒ |
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☒ |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | | | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of Owens & Minor, Inc.’s common stock outstanding as of July 31, 2020, was 63,781,275 shares.
Owens & Minor, Inc. and Subsidiaries
Index
| | | | | | | | |
| | Page |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 6. | | |
Part I. Financial Information
Item 1. Financial Statements
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Operations
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
(in thousands, except per share data) | 2020 | | 2019 | | 2020 | | 2019 |
Net revenue | $ | 1,807,719 | | | $ | 2,376,705 | | | $ | 3,930,412 | | | $ | 4,727,544 | |
Cost of goods sold | 1,538,312 | | | 2,090,187 | | | 3,392,445 | | | 4,164,407 | |
Gross margin | 269,407 | | | 286,518 | | | 537,967 | | | 563,137 | |
Distribution, selling and administrative expenses | 241,734 | | | 264,215 | | | 495,782 | | | 519,326 | |
Acquisition-related and exit and realignment charges | 6,054 | | | 5,390 | | | 12,118 | | | 10,254 | |
Other operating (income) expense, net | (577) | | | 1,014 | | | (2,886) | | | 1,056 | |
Operating income | 22,196 | | | 15,899 | | | 32,953 | | | 32,501 | |
Interest expense, net | 21,605 | | | 26,048 | | | 44,948 | | | 51,506 | |
Other (income) expense, net | (4,552) | | | 731 | | | 294 | | | 3,464 | |
Income (loss) from continuing operations before income taxes | 5,143 | | | (10,880) | | | (12,289) | | | (22,469) | |
Income tax provision (benefit) | 4,982 | | | (1,146) | | | (3,541) | | | (1,816) | |
Income (loss) from continuing operations, net of tax | 161 | | | (9,734) | | | (8,748) | | | (20,653) | |
Loss from discontinued operations, net of tax | (55,788) | | | (742) | | | (58,203) | | | (3,919) | |
Net loss | $ | (55,627) | | | $ | (10,476) | | | $ | (66,951) | | | $ | (24,572) | |
| | | | | | | |
Income (loss) from continuing operations per common share: basic and diluted | $ | — | | | $ | (0.16) | | | $ | (0.14) | | | $ | (0.34) | |
Loss from discontinued operations per common share: basic and diluted | (0.91) | | | (0.01) | | | (0.96) | | | (0.07) | |
Net loss per common share: basic and diluted | $ | (0.91) | | | $ | (0.17) | | | $ | (1.10) | | | $ | (0.41) | |
See accompanying notes to consolidated financial statements.
3
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Loss
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | | Six Months Ended June 30, | | | |
(in thousands) | | 2020 | | 2019 | | 2020 | | 2019 | |
Net loss | | $ | (55,627) | | | $ | (10,476) | | | $ | (66,951) | | | $ | (24,572) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | |
Currency translation adjustments (net of income tax of $0 in 2020 and 2019) | | 30,008 | | | 7,452 | | | 1,830 | | | 3,245 | | |
Change in unrecognized net periodic pension costs (net of income tax of $44 and $88 in 2020, and $63 and $126 in 2019) | | 595 | | | 197 | | | 765 | | | 394 | | |
Net unrealized loss on derivative instruments and other (net of income tax benefit of $238 and $4,064 in 2020, and $2,662 and $3,641 in 2019) | | (76) | | | (5,262) | | | (11,473) | | | (7,675) | | |
Total other comprehensive income (loss), net of tax | | 30,527 | | | 2,387 | | | (8,878) | | | (4,036) | | |
Comprehensive loss | | $ | (25,100) | | | $ | (8,089) | | | $ | (75,829) | | | $ | (28,608) | | |
See accompanying notes to consolidated financial statements.
4
Owens & Minor, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
| | | | | | | | | | | |
| June 30, | | December 31, |
(in thousands, except per share data) | 2020 | | 2019 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 101,276 | | | $ | 67,030 | |
Accounts receivable, net of allowances of $23,319 and $21,015 | 633,647 | | | 674,706 | |
Merchandise inventories | 1,040,861 | | | 1,146,192 | |
Other current assets | 175,244 | | | 79,372 | |
Current assets of discontinued operations | — | | | 439,983 | |
Total current assets | 1,951,028 | | | 2,407,283 | |
Property and equipment, net of accumulated depreciation of $264,169 and $245,718 | 297,033 | | | 315,427 | |
Operating lease assets | 142,200 | | | 142,219 | |
Goodwill | 391,670 | | | 393,181 | |
Intangible assets, net | 262,539 | | | 285,018 | |
Other assets, net | 93,316 | | | 99,956 | |
Total assets | $ | 3,137,786 | | | $ | 3,643,084 | |
Liabilities and equity | | | |
Current liabilities | | | |
Accounts payable | $ | 824,131 | | | $ | 808,035 | |
Accrued payroll and related liabilities | 54,445 | | | 53,584 | |
Other current liabilities | 317,658 | | | 231,029 | |
Current liabilities of discontinued operations | — | | | 323,511 | |
Total current liabilities | 1,196,234 | | | 1,416,159 | |
Long-term debt, excluding current portion | 1,269,854 | | | 1,508,415 | |
Operating lease liabilities, excluding current portion | 117,800 | | | 117,080 | |
Deferred income taxes | 41,430 | | | 40,550 | |
Other liabilities | 117,306 | | | 98,726 | |
Total liabilities | 2,742,624 | | | 3,180,930 | |
Commitments and contingencies | | | |
Equity | | | |
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 63,737 shares and 62,843 shares | 127,474 | | | 125,686 | |
Paid-in capital | 258,733 | | | 251,401 | |
Retained earnings | 70,540 | | | 137,774 | |
Accumulated other comprehensive loss | (61,585) | | | (52,707) | |
Total equity | 395,162 | | | 462,154 | |
Total liabilities and equity | $ | 3,137,786 | | | $ | 3,643,084 | |
See accompanying notes to consolidated financial statements.
5
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, | | |
(in thousands) | 2020 | | 2019 |
Operating activities: | | | |
Net loss | $ | (66,951) | | | $ | (24,572) | |
Adjustments to reconcile net loss to cash provided by operating activities: | | | |
Depreciation and amortization | 48,804 | | | 58,902 | |
Share-based compensation expense | 7,814 | | | 8,093 | |
Loss on divestiture | 65,472 | | | — | |
Provision for losses on accounts receivable | 7,589 | | | 6,534 | |
Deferred income tax expense (benefit) | 4,269 | | | (14,597) | |
Changes in operating lease right-of-use assets and lease liabilities | (1,029) | | | (616) | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 37,154 | | | (23,346) | |
Merchandise inventories | 107,083 | | | 52,346 | |
Accounts payable | 16,395 | | | (71,704) | |
Net change in other assets and liabilities | (76,289) | | | 32,226 | |
Other, net | 146 | | | 5,748 | |
Cash provided by operating activities | 150,457 | | | 29,014 | |
Investing activities: | | | |
Proceeds from divestiture | 133,000 | | | — | |
Additions to property and equipment | (8,733) | | | (21,020) | |
Additions to computer software | (3,409) | | | (4,511) | |
Proceeds from sale of property and equipment | 69 | | | 339 | |
Proceeds from cash surrender value of life insurance policies | 6,032 | | | — | |
Cash provided by (used for) investing activities | 126,959 | | | (25,192) | |
Financing activities: | | | |
Proceeds from issuance of debt | 150,000 | | | — | |
(Repayments) borrowings under revolving credit facility | (47,900) | | | 19,900 | |
Repayments of debt | (258,005) | | | (24,788) | |
Financing costs paid | (10,367) | | | (4,313) | |
Cash dividends paid | (311) | | | (4,918) | |
Other, net | (4,479) | | | (1,934) | |
Cash used for financing activities | (171,062) | | | (16,053) | |
Effect of exchange rate changes on cash and cash equivalents | 5,412 | | | 203 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 111,766 | | | (12,028) | |
Cash, cash equivalents and restricted cash at beginning of period | 84,687 | | | 103,367 | |
Cash, cash equivalents and restricted cash at end of period | $ | 196,453 | | | $ | 91,339 | |
Supplemental disclosure of cash flow information: | | | |
Income taxes paid (received), net of refunds | $ | 5,975 | | | $ | (13,929) | |
Interest paid | $ | 43,840 | | | $ | 53,183 | |
See accompanying notes to consolidated financial statements.
6
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Changes in Equity
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except per share data) | Common Shares Outstanding | | Common Stock ($2 par value ) | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Equity |
Balance, December 31, 2018 | 62,294 | | | $ | 124,588 | | | $ | 238,773 | | | $ | 200,670 | | | $ | (45,612) | | | $ | 518,419 | |
Net loss | | | | | | | (14,096) | | | | | (14,096) | |
Other comprehensive loss | | | | | | | | | (6,423) | | | (6,423) | |
Dividends declared ($0.0025 per share) | | | | | | | (119) | | | | | (119) | |
Share-based compensation expense, exercises and other | 642 | | | 1,284 | | | 2,774 | | | | | | | 4,058 | |
Balance, March 31, 2019 | 62,936 | | | 125,872 | | | 241,547 | | | 186,455 | | | (52,035) | | | 501,839 | |
Net loss | | | | | | | (10,476) | | | | | (10,476) | |
Other comprehensive income | | | | | | | | | 2,387 | | | 2,387 | |
Dividends declared ($0.0025 per share) | | | | | | | (114) | | | | | (114) | |
Share-based compensation expense, exercises and other | 28 | | | 56 | | | 3,209 | | | | | | | 3,265 | |
Balance, June 30, 2019 | 62,964 | | | $ | 125,928 | | | $ | 244,756 | | | $ | 175,865 | | | $ | (49,648) | | | $ | 496,901 | |
| | | | | | | | | | | |
Balance, December 31, 2019 | 62,843 | | | $ | 125,686 | | | $ | 251,401 | | | $ | 137,774 | | | $ | (52,707) | | | $ | 462,154 | |
Net loss | | | | | | | (11,324) | | | | | (11,324) | |
Other comprehensive loss | | | | | | | | | (39,405) | | | (39,405) | |
Dividends declared ($0.0025 per share) | | | | | | | (127) | | | | | (127) | |
Share-based compensation expense, exercises and other | 42 | | | 84 | | | 4,956 | | | | | | | 5,040 | |
Balance, March 31, 2020 | 62,885 | | | 125,770 | | | 256,357 | | | 126,323 | | | (92,112) | | | 416,338 | |
Net loss | | | | | | | (55,627) | | | | | (55,627) | |
Other comprehensive income | | | | | | | | | 30,527 | | | 30,527 | |
Dividends declared ($0.0025 per share) | | | | | | | (156) | | | | | (156) | |
Share-based compensation expense, exercises and other | 852 | | | 1,704 | | | 2,376 | | | | | | | 4,080 | |
Balance, June 30, 2020 | 63,737 | | | $ | 127,474 | | | $ | 258,733 | | | $ | 70,540 | | | $ | (61,585) | | | $ | 395,162 | |
See accompanying notes to consolidated financial statements.
7
Owens & Minor, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(unaudited)
(in thousands, unless otherwise indicated)
Note 1—Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). All significant intercompany accounts and transactions have been eliminated. The Movianto business represents a component that met accounting requirements to be classified as discontinued operations and held-for-sale beginning December 31, 2019. In accordance with GAAP, the results of operations and financial position of the Movianto business are presented as discontinued operations through June 18, 2020 (the Divestiture Date) and, as such, have been excluded from continuing operations for all periods presented. With the exception of Note 3, the Notes to Consolidated Financial Statements reflect the continuing operations of Owens & Minor, Inc. and its subsidiaries. See Note 3 for additional information regarding discontinued operations. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash includes cash and marketable securities with an original maturity or maturity at acquisition of three months or less. Cash, cash equivalents and restricted cash are stated at cost. Nearly all of our cash, cash equivalents and restricted cash are held in cash depository accounts in major banks in the United States, Europe, and Asia. Cash that is held by a major bank and has restrictions on its availability to us is classified as restricted cash. Restricted cash included in Other current assets represents $78.9 million held in a designated account as of June 30, 2020 as required by the Fifth Amendment to the Credit Agreement, which stipulates that the cash proceeds from the sale of the Movianto business is to be used to repay the 2021 Notes or the Term Loans. Restricted cash included in Other assets, net as of June 30, 2020 represents $16.3 million held in an escrow account as required by the Centers for Medicare & Medicaid Services (CMS) in conjunction with the Bundled Payments for Care Improvement (BPCI) Advanced Program.
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the accompanying consolidated balance sheets that sum to the total of those same amounts presented in the accompanying consolidated statements of cash flows.
| | | | | | | | | | | |
| June 30, 2020 | | December 31, 2019 |
Cash and cash equivalents | $ | 101,276 | | | $ | 67,030 | |
Restricted cash included in Other current assets | 78,854 | | | — | |
Restricted cash included in Other assets, net | 16,323 | | | 16,261 | |
Cash of discontinued operations | — | | | 1,396 | |
Total cash, cash equivalents and restricted cash | $ | 196,453 | | | $ | 84,687 | |
Note 2—Fair Value
The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The carrying amount of restricted cash also approximates fair value due to its nature. The fair value of debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings, and average remaining maturities (Level 2). See Note 6 for the fair value of debt. The fair value of interest rate swaps and foreign currency contracts is determined based on the present value of expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Observable Level 2 inputs are used to determine the present value of expected future cash flows. See Note 8 for the fair value of derivatives.
Note 3—Discontinued Operations
On June 18, 2020, we completed the previously announced divestiture of our European logistics business, Movianto (the Divestiture), as well as certain support functions in our Dublin office, to Walden Group SAS (the Buyer) and EHDH (as Buyer’s guarantor) for cash consideration of $133 million. We concluded that the Movianto business met the criteria for discontinued operations as of December 31, 2019 and through the Divestiture Date, as the intention to sell represented a strategic shift and the criteria for held-for-sale were met. Movianto was previously reported in the Global Solutions segment.
Accordingly, the results of operations from the Movianto business are reported in the accompanying consolidated statements of operations as Loss from discontinued operations, net of tax for the three and six months ended June 30, 2020 and 2019, and the related assets and liabilities are classified as held-for-sale as of December 31, 2019 in the accompanying balance sheet. We are working with the Buyer on a final working capital adjustment that could result in a benefit in an amount up to $42 million. There is no benefit of any such adjustment reflected in our consolidated financial statements as of June 30, 2020.
The following table summarizes the financial results of our discontinued operations for the three and six months ended June 30, 2020 and 2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | | |
| 2020 | | 2019 | | 2020 | | 2019 | |
Net revenue | $ | 104,417 | | | $ | 107,495 | | | $ | 226,759 | | | $ | 218,043 | | |
Cost of goods sold | 21,817 | | | 25,585 | | | 53,923 | | | 54,330 | | |
Gross margin | 82,600 | | | 81,910 | | | 172,836 | | | 163,713 | | |
Distribution, selling, and administrative expenses | 76,560 | | | 80,954 | | | 157,512 | | | 163,997 | | |
| | | | | | | | |
Loss on divestiture | 56,392 | | | — | | | 65,472 | | | — | | |
Acquisition-related and exit and realignment charges | 4,554 | | | 265 | | | 4,825 | | | 391 | | |
Other operating expense (income), net | 73 | | | (285) | | | (388) | | | (472) | | |
Operating income (loss) | (54,979) | | | 976 | | | (54,585) | | | (203) | | |
Interest expense, net | 1,424 | | | 1,635 | | | 3,144 | | | 3,275 | | |
Loss from discontinued operations before income taxes | (56,403) | | | (659) | | | (57,729) | | | (3,478) | | |
Income tax (benefit) provision from discontinued operations | (615) | | | 83 | | | 474 | | | 441 | | |
Loss from discontinued operations, net of tax | $ | (55,788) | | | $ | (742) | | | $ | (58,203) | | | $ | (3,919) | | |
We suspended depreciation and amortization on assets that are held-for-sale, including right-of-use assets recorded in accordance with ASU No. 2016-02, for the three and six months ended June 30, 2020.
All revenue and expense included in discontinued operations during the three and six months ended June 30, 2020 relates to activity through the Divestiture Date. No revenue or expense have been recorded in discontinued operations related to the disposal group subsequent to the Divestiture Date.
We have entered into transition services agreements with a subsidiary of the Buyer, pursuant to which we and a subsidiary of the Buyer will provide to each other various transitional services. Certain transition service arrangement costs and reimbursements were recorded during the three and six months ended June 30, 2020. These amounts were immaterial for the period ended June 30, 2020.
The assets and liabilities of the discontinued Movianto business reflected on the consolidated balance sheet at December 31, 2019 were as follows:
| | | | | | | | | | | |
| | December 31, 2019 | |
Assets of discontinued operations | | | |
Cash and cash equivalents | | $ | 1,396 | | |
Accounts receivable, net | | 78,643 | | |
Merchandise inventories | | 16,058 | | |
Other current assets | | 188,853 | | |
Current assets of discontinued operations | | 284,950 | | |
Property and equipment, net | | 65,710 | | |
Intangible assets, net | | 6,579 | | |
Other assets, net | | 27,431 | | |
Operating lease assets | | 87,425 | | |
Valuation allowance on disposal group classified as held-for-sale | | (32,112) | | |
Total assets of discontinued operations | | $ | 439,983 | | |
Liabilities of discontinued operations | | | |
Accounts payable | | $ | 53,981 | | |
Other current liabilities | | 182,980 | | |
Current liabilities of discontinued operations | | 236,961 | | |
Long-term debt, excluding current portion | | 5,523 | | |
Operating lease liabilities, excluding current portion | | 76,270 | | |
Other liabilities | | 4,757 | | |
Total liabilities of discontinued operations | | $ | 323,511 | | |
Assets and liabilities held-for-sale as of December 31, 2019 were classified as current since we expected the Divestiture to be completed within one year of the balance sheet date.
The following table provides operating and investing cash flow information for our discontinued operations:
| | | | | | | | | | | |
| June 30, 2020 | | June 30, 2019 |
Operating Activities: | | | |
Depreciation and amortization | $ | — | | | $ | 10,834 | |
Loss on divestiture | 65,472 | | | — | |
| | | |
Investing Activities: | | | |
Capital expenditures | 3,027 | | | 14,211 | |
Note 4—Goodwill and Intangible Assets
The following table summarizes the goodwill balances by segment and the changes in the carrying amount of goodwill through June 30, 2020:
| | | | | | | | | | | | | | | | | |
| Global Solutions | | Global Products | | Consolidated |
Carrying amount of goodwill, December 31, 2019 | $ | 283,905 | | | $ | 109,276 | | | $ | 393,181 | |
Currency translation adjustments | — | | | (1,511) | | | (1,511) | |
Carrying amount of goodwill, June 30, 2020 | $ | 283,905 | | | $ | 107,765 | | | $ | 391,670 | |
Intangible assets at June 30, 2020 and December 31, 2019 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2020 | | | | | | December 31, 2019 | | | | |
| Customer Relationships | | Tradenames | | Other Intangibles | | Customer Relationships | | Tradenames | | Other Intangibles |
| | | | | | | | | | | |
Gross intangible assets | $ | 269,090 | | | $ | 90,000 | | | $ | 43,230 | | | $ | 270,693 | | | $ | 90,000 | | | $ | 43,055 | |
Accumulated amortization | (107,341) | | | (20,701) | | | (11,739) | | | (92,947) | | | (16,520) | | | (9,263) | |
Net intangible assets | $ | 161,749 | | | $ | 69,299 | | | $ | 31,491 | | | $ | 177,746 | | | $ | 73,480 | | | $ | 33,792 | |
Weighted average useful life | 10 years | | 11 years | | 8 years | | 10 years | | 11 years | | 8 years |
At June 30, 2020, $71.4 million in net intangible assets were held in the Global Solutions segment and $191.1 million were held in the Global Products segment. Amortization expense for intangible assets was $10.6 million and $12.8 million for the three months ended June 30, 2020 and 2019, respectively, and $21.2 million and $22.8 million for the six months ended June 30, 2020 and 2019, respectively.
Based on the current carrying value of intangible assets subject to amortization, estimated amortization expense is $20.7 million for the remainder of 2020, $39.8 million for 2021, $38.9 million for 2022, $38.7 million for 2023, $33.9 million for 2024 and $28.2 million for 2025.
Note 5—Exit and Realignment Costs
We periodically incur exit and realignment and other charges associated with optimizing our operations which includes the consolidation of certain distribution and outsourced logistics centers, administrative offices and warehouses, and IT restructuring charges. These charges also include costs associated with our strategic organizational realignment which include management changes, certain professional fees, and costs to streamline administrative functions and processes.
Exit and realignment charges by segment for the three and six months ended June 30, 2020 and 2019 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Global Solutions segment | $ | 1,713 | | | $ | 1,614 | | | $ | 3,542 | | | $ | 2,180 | |
Global Products segment | 487 | | | 103 | | | 487 | | | 241 | |
Total exit and realignment charges | $ | 2,200 | | | $ | 1,717 | | | $ | 4,029 | | | $ | 2,421 | |
The following table summarizes the activity related to exit and realignment cost accruals through June 30, 2020 and 2019:
| | | | | | | | |
| | Total |
Accrued exit and realignment costs, December 31, 2019 | | $ | 8,162 | |
Provision for exit and realignment activities: | | |
Severance | | 1,391 | |
Information system restructuring costs | | 183 | |
Other | | 255 | |
| | |
Cash payments | | (5,799) | |
Accrued exit and realignment costs, March 31, 2020 | | 4,192 | |
Provision for exit and realignment activities: | | |
Severance | | 809 | |
Information system restructuring costs | | 671 | |
Other | | 720 | |
| | |
Cash payments | | (2,072) | |
Accrued exit and realignment costs, June 30, 2020 | | $ | 4,320 | |
| | |
Accrued exit and realignment costs, December 31, 2018 | | |