Owens & Minor Reports 1st Quarter Financial Results
- Q1 year-over-year revenue growth of 10%
-
Record Q1 GAAP EPS of
$0.98 and Adjusted EPS of$1.57 -
Raises 2021 Adjusted Net Income per share guidance to
$3.75 -$4.25
“We're pleased to deliver another quarter of excellent growth on the top and bottom line as we continue to execute on the Owens & Minor business blueprint. Our first quarter results reflect strong operational execution across the company, powered by continued strength in global products and favorable market dynamics including an uptick in elective procedures in March,” said
Pesicka added, “We have raised our full-year guidance range for adjusted net income to
Financial Summary* |
||||
($ in millions, except per share data) |
1Q21 |
1Q20 |
||
|
||||
Revenue |
|
|
||
|
||||
Operating Income, GAAP** |
|
|
||
Adj. Operating Income, Non-GAAP** |
|
|
||
|
||||
Income (Loss) from continuing operations, GAAP** |
|
( |
||
Adj. Net Income, Non-GAAP** |
|
|
|
|
Adj. EBITDA, Non-GAAP** |
|
|
|
|
|
|
|
|
|
Income (Loss) from continuing operations per share, GAAP** |
|
( |
||
Adj. Net income per share, Non-GAAP** |
|
|
||
* Adjusted net income and Adjusted net income per share relate to continuing operations. ** Reconciliations of the differences between the non-GAAP financial measures presented in this release and their most directly comparable GAAP financial measures are included in the tables below.
** 1Q21 Adjusted EPS favorably impacted by |
1st Quarter 2021 Highlights
-
Significant increase in year-over-year first quarter earnings was driven by sales growth, market dynamics, product mix, and operating efficiencies
- 638 basis point gross margin expansion
-
$135 million increase in adjusted operating income -
$9.7 million or 41% decrease in interest expense - Almost 40x increase in adjusted net income per share
- Revenue growth when compared to prior year was driven by increased demand for PPE, cost pass-through in gloves, along with strong performance in our Byram Patient Direct business, which was partially offset by fewer elective procedures and one less selling day
-
Balance Sheet and Cash Flow
-
Successfully issued
$500 million senior unsecured notes due in 2029, extending debt maturities and improving liquidity. Proceeds of the issue were used to retire higher-cost and shorter-dated debt. -
Entered into a new 5-year,
$300 million revolving credit facility, and a newly amended three-year$450 million accounts receivable securitization facility -
Generated
$25 million of operating cash flow in the first quarter, as a result of increased earnings, partially offset by working capital investments
-
Successfully issued
Financial Outlook
The Company expects adjusted net income for 2021 to be in a range of
- Continued favorable outlook around elective procedures for the remainder of the year
- Improved line of sight for PPE sales into the third quarter
- Reduction in interest expense as a result of recapitalized debt structure with lower base rates
Although the Company does provide guidance for adjusted net income per share and Adjusted EBITDA (which are non-GAAP financial measures), it is not able to forecast the most directly comparable measures calculated and presented in accordance with GAAP without unreasonable effort. Certain elements of the composition of the GAAP amounts are not predictable, making it impracticable for the Company to forecast. Such elements include, but are not limited to restructuring and acquisition charges. As a result, no GAAP guidance or reconciliation of the Company’s adjusted net income per share guidance or Adjusted EBITDA guidance is provided. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a potentially significant impact on its future GAAP financial results. The outlook is based on certain assumptions that are subject to the risk factors discussed in the Company’s filings with the
Dividend Information
The Board of Directors approved a second quarter 2021 dividend payment of
Investor Day
The Company will hold an Investor Day on
Participants are advised to register in advance to access the live webcast at https://owens-minor-investorday.com/
The event will be webcast live and archived on the Company’s website. For questions, please contact investor.relations@owens-minor.com
Investor Conference Call for 1st Quarter Financial Results
Owens & Minor executives will host a conference call at
Safe Harbor
This release is intended to be disclosure through methods reasonably designed to provide broad, non-exclusionary distribution to the public in compliance with the
About Owens & Minor
Consolidated Statements of Operations (unaudited) (dollars in thousands, except per share data) |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Net revenue |
$ |
2,326,534 |
|
|
$ |
2,122,693 |
|
Cost of goods sold |
1,883,783 |
|
|
1,854,134 |
|
||
Gross margin |
442,751 |
|
|
268,559 |
|
||
Distribution, selling and administrative expenses |
292,701 |
|
|
254,048 |
|
||
Acquisition-related and exit and realignment charges |
5,963 |
|
|
6,064 |
|
||
Other operating income, net |
(2,605) |
|
|
(2,309) |
|
||
Operating income |
146,692 |
|
|
10,756 |
|
||
Interest expense, net |
13,672 |
|
|
23,342 |
|
||
Loss on extinguishment of debt |
40,433 |
|
|
4,127 |
|
||
Other expense, net |
569 |
|
|
719 |
|
||
Income (loss) from continuing operations before income taxes |
92,018 |
|
|
(17,432) |
|
||
Income tax provision (benefit) |
22,429 |
|
|
(8,523) |
|
||
Income (loss) from continuing operations, net of tax |
69,589 |
|
|
(8,909) |
|
||
Loss from discontinued operations, net of tax |
— |
|
|
(2,415) |
|
||
Net income (loss) |
$ |
69,589 |
|
|
$ |
(11,324) |
|
|
|
|
|
||||
Income (loss) from continuing operations per common share: basic and diluted |
$ |
0.98 |
|
|
$ |
(0.15) |
|
Loss from discontinued operations per common share: basic and diluted |
— |
|
|
(0.04) |
|
||
Net income (loss) per common share: basic and diluted |
$ |
0.98 |
|
|
$ |
(0.19) |
|
Condensed Consolidated Balance Sheets (unaudited) (dollars in thousands) |
|||||||
|
|
|
|
||||
|
2021 |
|
2020 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
54,455 |
|
|
$ |
83,058 |
|
Accounts receivable, net of allowances of |
736,176 |
|
|
700,792 |
|
||
Merchandise inventories |
1,322,897 |
|
|
1,233,751 |
|
||
Other current assets |
93,208 |
|
|
118,264 |
|
||
Total current assets |
2,206,736 |
|
|
2,135,865 |
|
||
Property and equipment, net of accumulated depreciation of |
307,852 |
|
|
315,662 |
|
||
Operating lease assets |
155,152 |
|
|
144,755 |
|
||
|
391,349 |
|
|
394,086 |
|
||
Intangible assets, net |
232,009 |
|
|
243,351 |
|
||
Other assets, net |
97,723 |
|
|
101,920 |
|
||
Total assets |
$ |
3,390,821 |
|
|
$ |
3,335,639 |
|
Liabilities and equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
1,021,761 |
|
|
$ |
1,000,186 |
|
Accrued payroll and related liabilities |
64,661 |
|
|
109,447 |
|
||
Other current liabilities |
250,875 |
|
|
236,094 |
|
||
Total current liabilities |
1,337,297 |
|
|
1,345,727 |
|
||
Long-term debt, excluding current portion |
981,342 |
|
|
986,018 |
|
||
Operating lease liabilities, excluding current portion |
130,565 |
|
|
119,932 |
|
||
Deferred income taxes |
51,476 |
|
|
50,641 |
|
||
Other liabilities |
103,880 |
|
|
121,267 |
|
||
Total liabilities |
2,604,560 |
|
|
2,623,585 |
|
||
Total equity |
786,261 |
|
|
712,054 |
|
||
Total liabilities and equity |
$ |
3,390,821 |
|
|
$ |
3,335,639 |
|
Consolidated Statements of Cash Flows (unaudited) (dollars in thousands) |
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Operating activities: |
|
|
|
||||
Net income (loss) |
$ |
69,589 |
|
|
$ |
(11,324) |
|
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
22,900 |
|
|
23,913 |
|
||
Share-based compensation expense |
5,182 |
|
|
3,941 |
|
||
Impairment charges |
— |
|
|
9,080 |
|
||
Loss on extinguishment of debt |
40,433 |
|
|
4,127 |
|
||
Provision for losses on accounts receivable |
8,462 |
|
|
5,213 |
|
||
Deferred income tax (benefit) expense |
(5,865) |
|
|
6,348 |
|
||
Changes in operating lease right-of-use assets and lease liabilities |
448 |
|
|
(714) |
|
||
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
(45,919) |
|
|
(7,942) |
|
||
Merchandise inventories |
(89,393) |
|
|
39,340 |
|
||
Accounts payable |
18,742 |
|
|
98,743 |
|
||
Net change in other assets and liabilities |
(1,666) |
|
|
(77,178) |
|
||
Other, net |
2,510 |
|
|
(93) |
|
||
Cash provided by operating activities |
25,423 |
|
|
93,454 |
|
||
Investing activities: |
|
|
|
||||
Additions to property and equipment |
(5,048) |
|
|
(4,771) |
|
||
Additions to computer software |
(1,575) |
|
|
(942) |
|
||
Proceeds from sale of property and equipment |
4 |
|
|
33 |
|
||
Cash used for investing activities |
(6,619) |
|
|
(5,680) |
|
||
Financing activities: |
|
|
|
||||
Proceeds from issuance of debt |
574,900 |
|
|
150,000 |
|
||
Repayments under revolving credit facility |
(96,500) |
|
|
(6,200) |
|
||
Repayments of debt |
(523,140) |
|
|
(166,798) |
|
||
Financing costs paid |
(11,700) |
|
|
(5,785) |
|
||
Cash dividends paid |
(181) |
|
|
(155) |
|
||
Payment for termination of interest rate swaps |
(15,434) |
|
|
— |
|
||
Other, net |
(8,339) |
|
|
(2,468) |
|
||
Cash used for financing activities |
(80,394) |
|
|
(31,406) |
|
||
Effect of exchange rate changes on cash and cash equivalents |
(2,139) |
|
|
(62) |
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(63,729) |
|
|
56,306 |
|
||
Cash, cash equivalents and restricted cash at beginning of period |
134,506 |
|
|
84,687 |
|
||
Cash, cash equivalents and restricted cash at end of period (1) |
$ |
70,777 |
|
|
$ |
140,993 |
|
Supplemental disclosure of cash flow information: |
|
|
|
||||
Income taxes paid, net of refunds |
$ |
898 |
|
|
$ |
2,695 |
|
Interest paid |
$ |
10,255 |
|
|
$ |
21,431 |
|
(1) Restricted cash as of |
Summary Segment Information (unaudited) (dollars in thousands) |
|||||||||||||
|
Three Months Ended |
||||||||||||
|
2021 |
|
2020 |
||||||||||
|
|
|
% of |
|
|
|
% of |
||||||
|
|
|
consolidated |
|
|
|
consolidated |
||||||
|
Amount |
|
net revenue |
|
Amount |
|
net revenue |
||||||
Net revenue: |
|
|
|
|
|
|
|
||||||
Segment net revenue |
|
|
|
|
|
|
|
||||||
|
$ |
1,849,509 |
|
|
79.49 |
% |
|
$ |
1,847,593 |
|
|
87.04 |
% |
Global Products |
658,750 |
|
|
28.31 |
% |
|
391,192 |
|
|
18.43 |
% |
||
Total segment net revenue |
2,508,259 |
|
|
|
|
2,238,785 |
|
|
|
||||
Inter-segment revenue |
|
|
|
|
|
|
|
||||||
Global Products |
(181,725) |
|
|
(7.80) |
% |
|
(116,092) |
|
|
(5.47) |
% |
||
Total inter-segment revenue |
(181,725) |
|
|
|
|
(116,092) |
|
|
|
||||
Consolidated net revenue |
$ |
2,326,534 |
|
|
100.00 |
% |
|
$ |
2,122,693 |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
||||||
|
|
|
% of segment |
|
|
|
% of segment |
||||||
Operating income: |
|
|
net revenue |
|
|
|
net revenue |
||||||
|
$ |
8,892 |
|
|
0.48 |
% |
|
$ |
7,691 |
|
|
0.42 |
% |
Global Products |
163,587 |
|
|
24.83 |
% |
|
18,571 |
|
|
4.75 |
% |
||
Inter-segment eliminations |
(9,798) |
|
|
|
|
1,169 |
|
|
|
||||
Intangible amortization |
(10,026) |
|
|
|
|
(10,611) |
|
|
|
||||
Acquisition-related and exit and realignment charges |
(5,963) |
|
|
|
|
(6,064) |
|
|
|
||||
Consolidated operating income |
$ |
146,692 |
|
|
6.31 |
% |
|
$ |
10,756 |
|
|
0.51 |
% |
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization: |
|
|
|
|
|
|
|
||||||
|
$ |
9,839 |
|
|
|
|
$ |
10,636 |
|
|
|
||
Global Products |
13,061 |
|
|
|
|
13,277 |
|
|
|
||||
Consolidated depreciation and amortization |
$ |
22,900 |
|
|
|
|
$ |
23,913 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Capital expenditures: |
|
|
|
|
|
|
|
||||||
|
$ |
3,000 |
|
|
|
|
$ |
1,032 |
|
|
|
||
Global Products |
3,623 |
|
|
|
|
3,017 |
|
|
|
||||
Discontinued operations |
— |
|
|
|
|
1,664 |
|
|
|
||||
Consolidated capital expenditures |
$ |
6,623 |
|
|
|
|
$ |
5,713 |
|
|
|
Net Income (Loss) per Common Share (unaudited) (dollars in thousands, except per share data) |
||||||||
|
Three Months Ended
|
|
||||||
|
2021 |
|
2020 |
|
||||
|
|
|
|
|
||||
Weighted average shares outstanding - basic |
70,834 |
|
|
60,571 |
|
|
||
Dilutive shares |
104 |
|
|
— |
|
|
||
Weighted average shares outstanding - diluted |
70,938 |
|
|
60,571 |
|
|
||
|
|
|
|
|
||||
Income (loss) from continuing operations |
$ |
69,589 |
|
|
$ |
(8,909) |
|
|
Basic and diluted per share |
$ |
0.98 |
|
|
$ |
(0.15) |
|
|
|
|
|
|
|
||||
Loss from discontinued operations |
$ |
— |
|
|
$ |
(2,415) |
|
|
Basic and diluted per share |
$ |
— |
|
|
$ |
(0.04) |
|
|
|
|
|
|
|
||||
Net income (loss) |
$ |
69,589 |
|
|
$ |
(11,324) |
|
|
Basic and diluted per share |
$ |
0.98 |
|
|
$ |
(0.19) |
|
|
GAAP/Non-GAAP Reconciliations (unaudited)
(dollars in thousands, except per share data)
The following table provides a reconciliation of reported operating income and income (loss) from continuing operations to non-GAAP measures used by management. |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
Operating income, as reported (GAAP) |
|
$ |
146,692 |
|
|
$ |
10,756 |
|
Intangible amortization (1) |
|
10,026 |
|
|
10,611 |
|
||
Acquisition-related and exit and realignment charges(2) |
|
5,963 |
|
|
6,064 |
|
||
Operating income, adjusted (non-GAAP) (Adjusted Operating Income) |
|
$ |
162,681 |
|
|
$ |
27,431 |
|
Operating income as a percent of net revenue (GAAP) |
|
6.31 |
% |
|
0.51 |
% |
||
Adjusted operating income as a percent of net revenue (non-GAAP) |
|
6.99 |
% |
|
1.29 |
% |
||
|
|
|
|
|
||||
Income (loss) from continuing operations, as reported (GAAP) |
|
$ |
69,589 |
|
|
$ |
(8,909) |
|
Intangible amortization (1) |
|
10,026 |
|
|
10,611 |
|
||
Income tax benefit (6) |
|
(2,661) |
|
|
(2,544) |
|
||
Acquisition-related and exit and realignment charges(2) |
|
5,963 |
|
|
6,064 |
|
||
Income tax benefit (6) |
|
(1,583) |
|
|
(1,250) |
|
||
Loss on extinguishment of debt (3) |
|
40,433 |
|
|
4,127 |
|
||
Income tax benefit (6) |
|
(10,732) |
|
|
(989) |
|
||
Other (4) |
|
569 |
|
|
577 |
|
||
Income tax benefit (6) |
|
(151) |
|
|
(138) |
|
||
Tax adjustment (5) |
|
— |
|
|
(5,187) |
|
||
Income from continuing operations, adjusted (non-GAAP) (Adjusted Net Income) |
|
$ |
111,453 |
|
|
$ |
2,362 |
|
|
|
|
|
|
||||
Income (loss) from continuing operations per diluted common share, as reported (GAAP) |
|
$ |
0.98 |
|
|
$ |
(0.15) |
|
Intangible amortization (1) |
|
0.10 |
|
|
0.14 |
|
||
Acquisition-related and exit and realignment charges(2) |
|
0.06 |
|
|
0.08 |
|
||
Loss on extinguishment of debt (3) |
|
0.42 |
|
|
0.05 |
|
||
Other (4) |
|
0.01 |
|
|
0.01 |
|
||
Tax adjustment (5) |
|
— |
|
|
(0.09) |
|
||
Income from continuing operations per diluted common share, adjusted (non-GAAP) (Adjusted EPS) |
|
$ |
1.57 |
|
|
$ |
0.04 |
|
GAAP/Non-GAAP Reconciliations (unaudited), continued
(dollars in thousands, except per share data)
The following table provides a reconciliation of net income (loss) to a non-GAAP measure used by management. |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
Net income (loss), as reported (GAAP) |
|
$ |
69,589 |
|
|
$ |
(11,324) |
|
Loss from discontinued operations, net of tax |
|
— |
|
|
2,415 |
|
||
Income tax provision (benefit) |
|
22,429 |
|
|
(8,523) |
|
||
Interest expense, net |
|
13,672 |
|
|
23,342 |
|
||
Intangible amortization (1) |
|
10,026 |
|
|
10,611 |
|
||
Other depreciation and amortization (7) |
|
12,874 |
|
|
13,301 |
|
||
EBITDA (non-GAAP) |
|
128,590 |
|
|
29,822 |
|
||
Acquisition-related and exit and realignment charges (2) |
|
5,963 |
|
|
6,064 |
|
||
Loss on extinguishment of debt (3) |
|
40,433 |
|
|
4,127 |
|
||
Other expense, net (4) |
|
569 |
|
|
577 |
|
||
EBITDA, adjusted (non-GAAP) (Adjusted EBITDA) |
|
$ |
175,555 |
|
|
$ |
40,590 |
|
GAAP/Non-GAAP Reconciliations (unaudited), continued
The following items have been excluded in our non-GAAP financial measures:
(1) Intangible amortization includes amortization of intangible assets established during purchase accounting for business combinations. These amounts are highly dependent on the size and frequency of acquisitions and are being excluded to allow for a more consistent comparison with forecasted, current and historical results and the results of our peers.
(2) There were no acquisition-related charges for the three months ended
(3) Loss on extinguishment of debt for the three months ended
(4) Other includes interest costs and net actuarial losses related to our retirement plans.
(5) Includes a tax adjustment associated with the estimated benefits under the Tax Cuts and Jobs Act and the Coronavirus Aid, Relief, and Economic Security (CARES) Act.
(6) These charges have been tax effected in the preceding table by determining the income tax rate depending on the amount of charges incurred in different tax jurisdictions and the deductibility of those charges for income tax purposes.
(7) Other depreciation and amortization includes depreciation expense for property and equipment and amortization for capitalized computer software.
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company's performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered substitutes for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210505005236/en/
Source: Owens & Minor